gpt-oss-20b on CPU-only workstation (Ryzen 9950X, 192 GB DDR5)
20.915B (3.6B active) on 192 GB at 90 GB/s. Hardware details · Model details
Memory budget at 8K context
How the estimate is calculated
- Decode: reading 3.6B active parameters at 4.25 bits/weight takes 42.69 ms at 90 GB/s x 50% achieved efficiency.
- MoE routing penalty of 15% applied: expert gathers are less bandwidth-efficient than a dense sweep.
- Prefill: 4 TFLOPS (FP16) x 32% assumed model-FLOPs utilisation, divided by 2 x 8.7B parameters per token.
- Prefill uses 8.7B effective parameters, not the 3.6B active in decode: a batch of hundreds of tokens routes across most of the expert pool.
- MoE decode depends on how well the engine batches expert gathers; real results vary more than for dense models.
- Prefill throughput is highly engine-dependent. Flash attention, batch size and quantized KV all move this number substantially, and for sparse mixture-of-experts models it is the least reliable figure we produce.
- This is a calculated estimate, not a measurement. It assumes a single request, a short prompt, no speculative decoding and a warm model already resident in memory.
Estimator version estimator_v1. Stored with every estimated row so old estimates can be regenerated when the model improves.
| Quantization | Weights | Total needed | Utilisation | Fit | Max context |
|---|---|---|---|---|---|
MXFP4recommended | 11.3 GB | 13.0 GB | 7% | Comfortable | 128K |
BF16 | 39.0 GB | 41.5 GB | 23% | Comfortable | 128K |
The $100 comparison uses the Codex Pro 5x / Claude Max 5x plans. A fixed planning conversion is used for USD. This compares monthly spend only: subscriptions have usage limits, local hardware has different capabilities and constraints, and taxes or regional pricing may change the charged amount. Prices checked 7 September 2026.
Monthly breakdown
| Depreciation 1,301 over 5 years, straight-line to a 230 residual | $21.68 |
| Electricity 11.6 kWh/month at 0.140/kWh | $1.63 |
| Cost of capital 4.0%/yr on 880 average capital employed | $2.93 |
| Monthly cost before tax | $26.24 |
| Electricity tax shield Running costs are deductible business expenses | −$0.34 |
| First-year expensing §179 (100.0%) | −$5.36 |
| Monthly economic cost after tax | $20.54 |
Three different numbers, deliberately
Assumptions and sources (verified 2026-09-07)
- VAT rate: No US federal VAT · verified 2026-09-07
- Marginal tax rate: IRS Publication 542 — Corporations · verified 2026-09-07
- VAT recoverable fraction: site assumption · verified 2026-09-07
- Useful life: IRS Publication 946 — How To Depreciate Property · verified 2026-09-07
- Electricity price: Site assumption · verified 2026-09-07
| Hosted model | USD/1M output | Break-even | API at your volume | Verdict | Comparison type |
|---|---|---|---|---|---|
| Qwen3.8 Flash Alibaba Cloud | $0.42 | 13.3M/mo | $4 | API cheaper | Different model |
| DeepSeek-V4 Flash DeepSeek | $0.66 | 8.5M/mo | $6 | API cheaper | Different model |
| DeepSeek-V4 Pro DeepSeek | $1.98 | 2.8M/mo | $18 | API cheaper | Different model |
| DeepSeek V4 Pro (Together) Together AI | $4.40 | 1.0M/mo | $53 | Local cheaper | Different model |
| GLM-5.3 Z.ai | $4.40 | 1.3M/mo | $39 | Local cheaper | Different model |
| Claude Haiku 4.5 Anthropic | $5.00 | 1.6M/mo | $32 | Local cheaper | Different model |
| Hardware | Decode | Price | Fit |
|---|---|---|---|
| Quad RTX 5090 workstation (4x 32 GB) | ~387–556 t/s | €13.999 | Comfortable |
| RTX 5090 workstation (1x 32 GB) | 419 t/s | €3.699 | Comfortable |
| RTX PRO 6000 Blackwell workstation (96 GB) | ~329–474 t/s | €11.499 | Comfortable |
| RTX PRO 6000 Max-Q workstation (96 GB, 300 W) | ~329–474 t/s | €11.999 | Comfortable |
| Dual RTX 5090 workstation (2x 32 GB) | ~324–466 t/s | €6.499 | Comfortable |
| Mac Studio M5 Ultra 512 GB | ~261–376 t/s | €12.599 | Comfortable |
Compare CPU-only workstation (Ryzen 9950X, 192 GB DDR5) against Quad RTX 5090 workstation (4x 32 GB) →
Page quality score (why this page is or is not indexed)
10/13 — indexed. Generated pages are gated so we do not ask a search engine to rank a page with nothing computed to say. The directive is emitted in the page head via the metadata API, not in the body, so it is authoritative.
- Has a memory-fit calculation (+3)
- Has a performance estimate (+2)
- Has a price (+2)
- Has an ownership economics calculation (+2)
- Well connected (16 internal links) (+1)