Ternary Bonsai 2 27B on RTX 5090 workstation (1x 32 GB)
27.36B on 32 GB at 1,792 GB/s. Hardware details · Model details
PTQ1_0 configuration, requiring approximately 7.2 GB at 8K context. Practical context capacity is 256K. Measured evidence: 120.50 t/s median across 1 comparable run at PTQ1_0 and 0 context. MeasuredMemory budget at 8K context
Measured performance · recommended PTQ1_0
Decode, prefill and TTFT below are measured for PTQ1_0, the recommended configuration.
Measurement evidence
2 measured runsRows are kept separate when quantization, runtime, context, workload or execution settings differ.
| Quant | Engine | Decode mode | Context | Runs | Median decode | Median prefill | Latest | Sources |
|---|---|---|---|---|---|---|---|---|
PQ2_0 | Prism ML llama.cpp fork | standard | 0 | 1 | 129.90 t/s | 3,893 t/s | — | huggingface.co |
PTQ1_0 | Prism ML llama.cpp fork | standard | 0 | 1 | 120.50 t/s | 1,805 t/s | — | huggingface.co |
How the estimate is calculated
- Decode: reading 27.4B active parameters at 1.75 bits/weight takes 4.22 ms at 1792 GB/s x 79% achieved efficiency.
- Prefill: 210 TFLOPS (FP16) x 4 for native FP4 tensor cores x 0.71 calibrated against measured prefill on this platform x 32% assumed model-FLOPs utilisation, divided by 2 x 27.4B parameters per token.
- Prefill throughput is highly engine-dependent. Flash attention, batch size and quantized KV all move this number substantially, and for sparse mixture-of-experts models it is the least reliable figure we produce.
- This is a calculated estimate, not a measurement. It assumes a single request, a short prompt, no speculative decoding and a warm model already resident in memory.
Estimator version estimator_v1. Stored with every estimated row so old estimates can be regenerated when the model improves.
Why this is rated "Low" confidence
- Vendor-published benchmark: +1
- 1 measurement: +0
- Single measurement — agreement cannot be assessed: +0
- Incomplete run metadata: +0
Score 1/10. Aggregated with the median, not the mean, so one outlier cannot move the headline figure.
| Quantization | Resident | Disk | Total needed | Utilisation | Fit | Max context |
|---|---|---|---|---|---|---|
PTQ1_0recommended | 5.5 GB | 5.5 GB | 7.2 GB | 24% | ComfortableResident run observed | 256K |
PQ2_0 | 6.7 GB | 6.7 GB | 8.4 GB | 29% | ComfortableResident run observed | 256K |
The $100 comparison uses the Codex Pro 5x / Claude Max 5x plans. A fixed planning conversion is used for USD. This compares monthly spend only: subscriptions have usage limits, local hardware has different capabilities and constraints, and taxes or regional pricing may change the charged amount. Prices checked 7 September 2026.
Monthly breakdown
| Depreciation 2,832 over 5 years, straight-line to a 500 residual | $47.21 |
| Electricity 32.4 kWh/month at 0.140/kWh | $4.53 |
| Cost of capital 4.0%/yr on 1,916 average capital employed | $6.39 |
| Monthly cost before tax | $58.13 |
| Electricity tax shield Running costs are deductible business expenses | −$0.95 |
| First-year expensing §179 (100.0%) | −$11.66 |
| Monthly economic cost after tax | $45.51 |
Three different numbers, deliberately
Assumptions and sources (verified 2026-09-07)
- VAT rate: No US federal VAT · verified 2026-09-07
- Marginal tax rate: IRS Publication 542 — Corporations · verified 2026-09-07
- VAT recoverable fraction: site assumption · verified 2026-09-07
- Useful life: IRS Publication 946 — How To Depreciate Property · verified 2026-09-07
- Electricity price: Site assumption · verified 2026-09-07
| Hosted model | USD/1M output | Break-even | API at your volume | Verdict | Comparison type |
|---|---|---|---|---|---|
| Qwen3.8 Flash Alibaba Cloud | $0.42 | 29.6M/mo | $24 | API cheaper | Different model |
| DeepSeek-V4.1 Flash DeepSeek | $0.60 | 25.3M/mo | $27 | API cheaper | Different model |
| DeepSeek-V4 Pro DeepSeek | $1.98 | 6.3M/mo | $111 | Local cheaper | Different model |
| DeepSeek V4 Pro (Together) Together AI | $4.40 | 2.1M/mo | $324 | Local cheaper | Different model |
| GLM-5.3 Z.ai | $4.40 | 2.9M/mo | $238 | Local cheaper | Different model |
| Claude Haiku 4.5 Anthropic | $5.00 | 3.5M/mo | $199 | Local cheaper | Different model |
| Hardware | Decode | Price | Fit |
|---|---|---|---|
| Used RTX 4090 workstation (24 GB) | 91.1 t/s | $2,071 * | Comfortable |
Compare RTX 5090 workstation (1x 32 GB) against Dual RTX 5090 workstation (2x 32 GB) →